| Subject: 2006 PROPOSED NJBA BUDGET |
| From: Cindy1010@aol.com |
| Date: Wed, 18 Jan 2006 19:32:07 EST |
| To: news@njbikeracing.com |
|
Below is the NJBA's proposed 2006
budget. Please look it over, and take it back to your club members
for review and discussion. Please bring your input, questions and
comments to the February 3rd general meeting. A vote by the
membership for approval of the budget will be held at this
meeting.
Cindy Donnelly
Treasurer, NJBA
2006 NJBA
BUDGET |
|||
| INCOME | 2006 Budget | ||
| Club Dues | $625 | ||
| Race Surcharges | $22,500 | ||
| USA Cycling | $10,000 | ||
| Miscellaneous | $500 | ||
| TOTAL | $33,625 | ||
| EXPENSES | |||
| Administration | State Coordinator | $5,200 | |
| Upgrage Coordinator | $2,800 | ||
| GS Cup Coordinator | $350 | ||
| TT Cup Coordinator | $200 | ||
| Cat 3 Cup Coordinator | $100 | ||
| Women Cat 4 Cup Coordinator | $100 | ||
| Web Site | $3,000 | ||
| Filing Fees | $500 | ||
| Printing | $1,000 | ||
| Official's Training | $1,500 | ||
| Accounting Fees | $1,000 | ||
| Results Typing | $1,000 | ||
| Meeting Expenses | $600 | ||
| TOTAL | $17,350 | ||
| Awards | Annual Banquet | $1,000 | |
| Jerseys | $1,500 | ||
| Trophies | $2,200 | ||
| TOTAL | $4,700 | ||
| Racing | Race Support | $6,000 | |
| Senior Stage Race | $3,000 | ||
| Team Challenge | $500 | ||
| Cat 4 Women's Dev | $1,000 | ||
| Cyclocross Committee | $750 | ||
| Track Committee | $1,500 | ||
| U19 Committee | |||
| TOTAL | $19,150 | ||
| Miscellaneous | Technology Committee | $1,000 | |
| Coaching Subsidies | $1,500 | ||
| Insurance Subsidies | $1,500 | ||
| Training Seminars | $1,000 | ||
| Banners | $1,000 | ||
| Brochures | $750 | ||
| Local Assoc Meeting Exp | $1,000 | ||
| Miscellaneous Programs | $1,500 | ||
| USBHOF Donation | $350 | ||
| TOTAL EXPENSES | $9,600 | ||
| TOTAL INCOME | $33,625 | ||
| TOTAL EXPENSES | $50,800 | ||
| Surplus Reduction | $17,175 | ||