Subject: 2006 PROPOSED NJBA BUDGET
From: Cindy1010@aol.com
Date: Wed, 18 Jan 2006 19:32:07 EST
To: news@njbikeracing.com

Below is the NJBA's proposed 2006 budget.  Please look it over, and take it back to your club members for review and discussion.  Please bring your input, questions and comments to the February 3rd general meeting.  A vote by the membership for approval of the budget will be held at this meeting.
 
Cindy Donnelly
Treasurer, NJBA
 
2006 NJBA BUDGET
     
INCOME   2006 Budget
Club Dues   $625
Race Surcharges   $22,500
USA Cycling   $10,000
Miscellaneous   $500
TOTAL $33,625
EXPENSES
Administration State Coordinator $5,200
Upgrage Coordinator $2,800
GS Cup Coordinator $350
TT Cup Coordinator $200
Cat 3 Cup Coordinator $100
Women Cat 4 Cup Coordinator $100
Web Site $3,000
Filing Fees $500
Printing $1,000
Official's Training $1,500
Accounting Fees $1,000
Results Typing $1,000
Meeting Expenses $600
TOTAL $17,350
Awards Annual Banquet $1,000
Jerseys $1,500
Trophies $2,200
  TOTAL $4,700
Racing Race Support $6,000
  Senior Stage Race $3,000
Team Challenge $500
Cat 4 Women's Dev $1,000
Cyclocross Committee $750
Track Committee $1,500
U19 Committee $6,400 $7,900
  TOTAL $19,150
   
Miscellaneous Technology Committee $1,000
Coaching Subsidies $1,500
Insurance Subsidies $1,500
Training Seminars $1,000
Banners $1,000
Brochures $750
Local Assoc Meeting Exp $1,000
Miscellaneous Programs $1,500
USBHOF Donation $350
TOTAL EXPENSES $9,600
    TOTAL INCOME $33,625
  TOTAL EXPENSES $50,800
 
Surplus Reduction $17,175